{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Consumer Debt Manager"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Consumer Debt Manager","index":0,"n_rows":49,"n_cols":6,"rows_kept":49,"merged":[[4,1,5,1],[4,2,5,2],[6,1,6,5],[9,1,9,5],[13,1,13,5],[17,1,17,5],[20,1,20,5],[23,1,23,5],[33,1,33,5],[35,1,35,5],[38,1,38,5],[41,1,41,5]],"flags":["formulas_cached_only"]}
[]
[]
[null,"Consumer Debt Manager",{"$nulls":3},"[Date]"]
[]
[null,"Type of Consumer Debt","Balance","% of Total","Monthly","% of Total"]
[{"$nulls":3},"Debt","Payment","Payments"]
[null,"Auto Loans"]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[null,"Education Loans"]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[null,"Personal Installment Loans"]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[null,"Home Improvement Loans"]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[null,"Other Installment Loans"]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[null,"Credit Cards"]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[null,"Home Equity Line of Credit"]
[{"$nulls":3},"",null,""]
[null,"Loans on Life Insurance"]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[null,"Margin Loans from Broker"]
[{"$nulls":3},"",null,""]
[{"$nulls":3},"",null,""]
[null,"Other Loans"]
[{"$nulls":3},"",null,""]
[{"$nulls":5},""]
[{"$nulls":3},"",null,""]
[null,"Totals","","","",""]
[null,"Monthly Income "]
[null,"Safe Ratio and Safe Monthly Payment ",null,null,""]
[null,"Actual Debt Ratio and Monthly Payment",null,"",""]