{"text_format":"3","workbook":"xlsx","n_sheets":14,"sheets":["tips","summary","jan","feb","mar","apr","may","jun","jul","aug","sep","oct","nov","dec"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"tips","index":0,"n_rows":11,"n_cols":14,"rows_kept":11,"merged":[[3,1,3,12],[4,2,4,12],[5,1,5,12],[6,2,6,12],[7,3,7,12],[8,3,8,12],[9,3,9,12],[10,3,10,12]]}
[]
[null,"TEMPLATE TIPS"]
[]
[null,"Is there an easy way to jump between the Expense Trends sheet and monthly expense details?",{"$nulls":11}," "]
[null,null,"To quickly navigate to a specific month's expenses, click the associated button above the chart, such as the Jan button. Then, to return to the Expense Trends sheet, click the Summary button near the top of the sheet. "]
[null,"How do I add a new Expense type to the Expense Summary or new monthly expenses?",{"$nulls":11}," "]
[null,null,"The Expense Summary below the chart and the expense details for each month are Excel tables. To add new rows to any Excel table, do one of the following:"]
[null,null,"● ","If the table does not have a Total row, start typing below the table and it will automatically expand when you press the Enter or Tab key."]
[null,null,"● ","Place your cell pointer in the last cell above the Total row, such as the total for the last expense, and then press the Tab key."]
[null,null,"● ","Right-click in the table and on the pop up menu, point to Insert, and then click Table Rows Above or Table Rows Below. "]
[null,null,"● ","In the bottom right corner of the table, place your mouse on the table sizing handle and drag down to increase the number of available table rows."]

{"sheet":"summary","index":1,"n_rows":24,"n_cols":16,"rows_kept":24}
[]
[null,"EXPENSE TRENDS"]
{"$rows_empty":15}
[null,"Expenses","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","Total","Trend"]
[null,"Expense 1",{"$f":"SUMIFS(ExpJan[Amount],ExpJan[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":33,"d":"33.00"}},{"$f":"SUMIFS(ExpFeb[Amount],ExpFeb[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":375,"d":"375.00"}},{"$f":"SUMIFS(ExpMar[Amount],ExpMar[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":33,"d":"33.00"}},{"$f":"SUMIFS(ExpApr[Amount],ExpApr[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":45,"d":"45.00"}},{"$f":"SUMIFS(ExpMay[Amount],ExpMay[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":375,"d":"375.00"}},{"$f":"SUMIFS(ExpJun[Amount],ExpJun[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":201,"d":"201.00"}},{"$f":"SUMIFS(ExpJul[Amount],ExpJul[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpAug[Amount],ExpAug[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpSep[Amount],ExpSep[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpOct[Amount],ExpOct[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpNov[Amount],ExpNov[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpDec[Amount],ExpDec[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":201,"d":"201.00"}},{"$f":"SUM(ExpenseSummary[[#This Row],[Jan]:[Dec]])","v":{"v":1263,"d":"1,263.00"}}]
[null,"Expense 2",{"$f":"SUMIFS(ExpJan[Amount],ExpJan[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":238,"d":"238.00"}},{"$f":"SUMIFS(ExpFeb[Amount],ExpFeb[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":238,"d":"238.00"}},{"$f":"SUMIFS(ExpMar[Amount],ExpMar[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":238,"d":"238.00"}},{"$f":"SUMIFS(ExpApr[Amount],ExpApr[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":123,"d":"123.00"}},{"$f":"SUMIFS(ExpMay[Amount],ExpMay[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":111,"d":"111.00"}},{"$f":"SUMIFS(ExpJun[Amount],ExpJun[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":98,"d":"98.00"}},{"$f":"SUMIFS(ExpJul[Amount],ExpJul[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpAug[Amount],ExpAug[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpSep[Amount],ExpSep[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpOct[Amount],ExpOct[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpNov[Amount],ExpNov[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpDec[Amount],ExpDec[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":440,"d":"440.00"}},{"$f":"SUM(ExpenseSummary[[#This Row],[Jan]:[Dec]])","v":{"v":1486,"d":"1,486.00"}}]
[null,"Expense 3",{"$f":"SUMIFS(ExpJan[Amount],ExpJan[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":110,"d":"110.00"}},{"$f":"SUMIFS(ExpFeb[Amount],ExpFeb[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":110,"d":"110.00"}},{"$f":"SUMIFS(ExpMar[Amount],ExpMar[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":110,"d":"110.00"}},{"$f":"SUMIFS(ExpApr[Amount],ExpApr[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":125,"d":"125.00"}},{"$f":"SUMIFS(ExpMay[Amount],ExpMay[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":333,"d":"333.00"}},{"$f":"SUMIFS(ExpJun[Amount],ExpJun[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":122,"d":"122.00"}},{"$f":"SUMIFS(ExpJul[Amount],ExpJul[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpAug[Amount],ExpAug[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpSep[Amount],ExpSep[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpOct[Amount],ExpOct[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpNov[Amount],ExpNov[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpDec[Amount],ExpDec[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":122,"d":"122.00"}},{"$f":"SUM(ExpenseSummary[[#This Row],[Jan]:[Dec]])","v":{"v":1032,"d":"1,032.00"}}]
[null,"Expense 4",{"$f":"SUMIFS(ExpJan[Amount],ExpJan[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":426,"d":"426.00"}},{"$f":"SUMIFS(ExpFeb[Amount],ExpFeb[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":84,"d":"84.00"}},{"$f":"SUMIFS(ExpMar[Amount],ExpMar[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":84,"d":"84.00"}},{"$f":"SUMIFS(ExpApr[Amount],ExpApr[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":426,"d":"426.00"}},{"$f":"SUMIFS(ExpMay[Amount],ExpMay[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":125,"d":"125.00"}},{"$f":"SUMIFS(ExpJun[Amount],ExpJun[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":187,"d":"187.00"}},{"$f":"SUMIFS(ExpJul[Amount],ExpJul[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpAug[Amount],ExpAug[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpSep[Amount],ExpSep[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpOct[Amount],ExpOct[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpNov[Amount],ExpNov[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpDec[Amount],ExpDec[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":187,"d":"187.00"}},{"$f":"SUM(ExpenseSummary[[#This Row],[Jan]:[Dec]])","v":{"v":1519,"d":"1,519.00"}}]
[null,"Expense 5",{"$f":"SUMIFS(ExpJan[Amount],ExpJan[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":54,"d":"54.00"}},{"$f":"SUMIFS(ExpFeb[Amount],ExpFeb[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":54,"d":"54.00"}},{"$f":"SUMIFS(ExpMar[Amount],ExpMar[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":109,"d":"109.00"}},{"$f":"SUMIFS(ExpApr[Amount],ExpApr[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":98,"d":"98.00"}},{"$f":"SUMIFS(ExpMay[Amount],ExpMay[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":33,"d":"33.00"}},{"$f":"SUMIFS(ExpJun[Amount],ExpJun[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":441,"d":"441.00"}},{"$f":"SUMIFS(ExpJul[Amount],ExpJul[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpAug[Amount],ExpAug[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpSep[Amount],ExpSep[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpOct[Amount],ExpOct[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpNov[Amount],ExpNov[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":0,"d":"0.00"}},{"$f":"SUMIFS(ExpDec[Amount],ExpDec[Category],ExpenseSummary[[#This Row],[Expenses]])","v":{"v":99,"d":"99.00"}},{"$f":"SUM(ExpenseSummary[[#This Row],[Jan]:[Dec]])","v":{"v":888,"d":"888.00"}}]
[null,"Total",{"$f":"SUBTOTAL(109,ExpenseSummary[Jan])","v":{"v":861,"d":"861.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Feb])","v":{"v":861,"d":"861.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Mar])","v":{"v":574,"d":"574.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Apr])","v":{"v":817,"d":"817.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[May])","v":{"v":977,"d":"977.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Jun])","v":{"v":1049,"d":"1,049.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Jul])","v":{"v":0,"d":"0.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Aug])","v":{"v":0,"d":"0.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Sep])","v":{"v":0,"d":"0.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Oct])","v":{"v":0,"d":"0.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Nov])","v":{"v":0,"d":"0.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Dec])","v":{"v":1049,"d":"1,049.00"}},{"$f":"SUBTOTAL(109,ExpenseSummary[Total])","v":{"v":6188,"d":"6,188.00"}}]

{"sheet":"jan","index":2,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"JANUARY EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-01-04","A-12345",{"v":33,"d":"33.00"},"Expense 1","Supplies"]
[null,"2011-01-05","A-12346",{"v":238,"d":"238.00"},"Expense 2"]
[{"$nulls":3},{"v":342,"d":"342.00"},"Expense 4"]
[{"$nulls":3},{"v":110,"d":"110.00"},"Expense 3"]
[{"$nulls":3},{"v":84,"d":"84.00"},"Expense 4"]
[{"$nulls":3},{"v":54,"d":"54.00"},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpJan[Amount])","v":{"v":861,"d":"861.00"}}]

{"sheet":"feb","index":3,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"FEBRUARY EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-02-03","A-12345",{"v":33,"d":"33.00"},"Expense 1","Supplies"]
[null,"2011-02-04","A-12346",{"v":238,"d":"238.00"},"Expense 2"]
[{"$nulls":3},{"v":342,"d":"342.00"},"Expense 1"]
[{"$nulls":3},{"v":110,"d":"110.00"},"Expense 3"]
[{"$nulls":3},{"v":84,"d":"84.00"},"Expense 4"]
[{"$nulls":3},{"v":54,"d":"54.00"},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpFeb[Amount])","v":{"v":861,"d":"861.00"}}]

{"sheet":"mar","index":4,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"MARCH EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-03-04","A-12345",{"v":33,"d":"33.00"},"Expense 1","Supplies"]
[null,"2011-03-06","A-12346",{"v":238,"d":"238.00"},"Expense 2"]
[{"$nulls":3},{"v":55,"d":"55.00"},"Expense 5"]
[{"$nulls":3},{"v":110,"d":"110.00"},"Expense 3"]
[{"$nulls":3},{"v":84,"d":"84.00"},"Expense 4"]
[{"$nulls":3},{"v":54,"d":"54.00"},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpMar[Amount])","v":{"v":574,"d":"574.00"}}]

{"sheet":"apr","index":5,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"APRIL EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-04-04","A-12345",{"v":45,"d":"45.00"},"Expense 1","Supplies"]
[null,"2011-04-08","A-12346",{"v":123,"d":"123.00"},"Expense 2"]
[{"$nulls":3},{"v":342,"d":"342.00"},"Expense 4"]
[{"$nulls":3},{"v":125,"d":"125.00"},"Expense 3"]
[{"$nulls":3},{"v":84,"d":"84.00"},"Expense 4"]
[{"$nulls":3},{"v":98,"d":"98.00"},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpApr[Amount])","v":{"v":817,"d":"817.00"}}]

{"sheet":"may","index":6,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"MAY EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-05-03","A-12345",{"v":33,"d":"33.00"},"Expense 1","Supplies"]
[null,"2011-05-08","A-12346",{"v":111,"d":"111.00"},"Expense 2"]
[{"$nulls":3},{"v":342,"d":"342.00"},"Expense 1"]
[{"$nulls":3},{"v":333,"d":"333.00"},"Expense 3"]
[{"$nulls":3},{"v":125,"d":"125.00"},"Expense 4"]
[{"$nulls":3},{"v":33,"d":"33.00"},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpMay[Amount])","v":{"v":977,"d":"977.00"}}]

{"sheet":"jun","index":7,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"JUNE EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-06-07","A-12345",{"v":201,"d":"201.00"},"Expense 1","Supplies"]
[null,"2011-06-08","A-12346",{"v":98,"d":"98.00"},"Expense 2"]
[{"$nulls":3},{"v":342,"d":"342.00"},"Expense 5"]
[{"$nulls":3},{"v":122,"d":"122.00"},"Expense 3"]
[{"$nulls":3},{"v":187,"d":"187.00"},"Expense 4"]
[{"$nulls":3},{"v":99,"d":"99.00"},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpJun[Amount])","v":{"v":1049,"d":"1,049.00"}}]

{"sheet":"jul","index":8,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"JULY EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-07-09","A-12345",null,"Expense 1","Supplies"]
[null,"2011-07-14","A-12346",null,"Expense 2"]
[{"$nulls":4},"Expense 2"]
[{"$nulls":4},"Expense 3"]
[{"$nulls":4},"Expense 4"]
[{"$nulls":4},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpJul[Amount])","v":{"v":0,"d":"0.00"}}]

{"sheet":"aug","index":9,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"AUGUST EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-08-08","A-12345",null,"Expense 1","Supplies"]
[null,"2011-08-09","A-12346",null,"Expense 2"]
[{"$nulls":4},"Expense 2"]
[{"$nulls":4},"Expense 3"]
[{"$nulls":4},"Expense 4"]
[{"$nulls":4},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpAug[Amount])","v":{"v":0,"d":"0.00"}}]

{"sheet":"sep","index":10,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"SEPTEMBER EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-09-09","A-12345",null,"Expense 1","Supplies"]
[null,"2011-09-15","A-12346",null,"Expense 2"]
[{"$nulls":4},"Expense 2"]
[{"$nulls":4},"Expense 3"]
[{"$nulls":4},"Expense 4"]
[{"$nulls":4},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpSep[Amount])","v":{"v":0,"d":"0.00"}}]

{"sheet":"oct","index":11,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"OCTOBER EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-10-10","A-12345",null,"Expense 1","Supplies"]
[null,"2011-10-21","A-12346",null,"Expense 2"]
[{"$nulls":4},"Expense 2"]
[{"$nulls":4},"Expense 3"]
[{"$nulls":4},"Expense 4"]
[{"$nulls":4},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpOct[Amount])","v":{"v":0,"d":"0.00"}}]

{"sheet":"nov","index":12,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"NOVEMBER EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-11-14","A-12345",null,"Expense 1","Supplies"]
[null,"2011-11-21","A-12346",null,"Expense 2"]
[{"$nulls":4},"Expense 2"]
[{"$nulls":4},"Expense 3"]
[{"$nulls":4},"Expense 4"]
[{"$nulls":4},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpNov[Amount])","v":{"v":0,"d":"0.00"}}]

{"sheet":"dec","index":13,"n_rows":11,"n_cols":7,"rows_kept":11}
[{"$nulls":6}," "]
[null,"DECEMBER EXPENSES",{"$nulls":4}," "]
[]
[null,"Date","PO#","Amount","Category","Description"]
[null,"2011-12-02","A-12345",{"v":201,"d":"201.00"},"Expense 1","Supplies"]
[null,"2011-12-14","A-12346",{"v":98,"d":"98.00"},"Expense 2"]
[{"$nulls":3},{"v":342,"d":"342.00"},"Expense 2"]
[{"$nulls":3},{"v":122,"d":"122.00"},"Expense 3"]
[{"$nulls":3},{"v":187,"d":"187.00"},"Expense 4"]
[{"$nulls":3},{"v":99,"d":"99.00"},"Expense 5"]
[null,"Total",null,{"$f":"SUBTOTAL(109,ExpDec[Amount])","v":{"v":1049,"d":"1,049.00"}}]